MARTIN SOIL AND WATER CONSERVATION DISTRICT

923 North State Street, Suite 110, Fairmont, MN  56031 

 (507) 235-6680

MARTIN SOIL AND WATER CONSERVATION DISTRICT

MANAGEMENT DISCUSSION AND ANALYSIS 

The Martin Soil and Water Conservation District’s discussion and analysis provides an overview of the SWCD’s financial activities for the year ended December 31, 2008.  Since this information is designed to focus on the current year’s activities, resulting changes, and current known facts, it should be read in conjunction with the Transmittal Letter and the SWCD’s financial statements.

USING THIS ANNUAL REPORT

This annual report consists of three parts:  management’s discussion and analysis, the basic financial statements, and required supplementary information.  The basic financial statements include a series of financial statements.  The State of Net Assets and the Statement of Activities provides information about the activities of the SWCD as a whole and presents a longer-term view of the SWCD;’s finances.  Fund financial statements start on the next page.  For governmental activities, these statements tell how these services were financed in the short term as well as what remains for future spending.  Fund financial statements also report the SWCD’s operations in more detail than the government-wide statements by providing information about the SWCD’s most significant funds.  Since SWCD’s are single-purpose special purpose governments they are generally able to combine the government-wide and fund financial statements into single presentations.  The Martin SWCD has elected to present in this format.

The Statement of Net Assets and the Statement of Activities

Our analysis of the SWCD as a whole begins with the Statement of Net Assets and Governmental Fund Balance Sheet.  One of the most important questions asked about the SWCD’s finances is, “Is the SWCD as a whole better or worse off as a result of the year’s activities?”  The Statement of Net Assets and the Statement of Activities report information about the SWCD as a whole and about its activities in a way that helps answer this question.  These statements include all assets and liabilities using accrual basis of accounting, which is similar to the accounting used by the most private-sector companies.  All of the current year’s revenues and expenses are taken into account regardless of when cash is received or paid.

These two statements report the SWCD’s net assets and changes in them. You can think of the SWCD’s net assets – the difference between assets and liabilities – as one way to measure the SWCD’s financial health, or financial position.  Over time, increases or decreases in the SWCD’s net assets are one indicator of whether its financial health is improving or deteriorating.

In the Statement of Net Assets and the Statement of Activities, the SWCD presents Governmental activities.  All of the SWCD’s basic services are reported here.  Appropriations from the county and state finance most activities.

 THE SWCD’s FUNDS

As the SWCD completed this year, its general fund reported a combined fund balance of $157,672, which is above last year’s total of $156,636.  Included is this year’s total change in fund balance; is an increase of $1,033. 

General Fund Budgetary Highlights

In comparing the actual to the budget, Clean Water Partnership Funds (CWP) was the largest variance in Intergovernmental Revenues. 

Capital Assets and Debt Administration

At the end of 2008 the SWCD has invested in capital assets that included two HP computers.

Economic Factors and next year’s budgets and rates

The SWCD’s elected officials and staff considered many factors when setting the calendar year 2009 budget.2009 expenditures exceed revenues on the 2009 Budget by $2486.  The State’s current financial situation is affecting Martin County.  They were unallocated State funds in December of 2008, which may affect the District’s budget in 2009.

CONTACTING ITHE SWCD’S FINANCIAL MANAGEMENT

This financial report is designed to provide our citizens, taxpayers and customers with a general overview of the SWCD’s finances and to show the SWCD’s accountability for the money it receives.  If you have questions about this report or need additional financial information, contact the martin SWCD, 923 N. State Street. Suite 110, Fairmont, Minnesota 56031.  Telephone (507)235-6680.

Reporting the SWCD’s General Fund

Fund Financial Statements

Our analysis of the SWCD’s general fund begins with the Statement of Net Assets and Governmental Fund Balance Sheet. The fund financial statements begin on the next page and provides detailed information about the general fund – not the SWCD as a whole.  The SWCD presents only a general fund, which is a governmental fund.  All of the SWCD’s basic services are reported in the general fund, which focuses on what money flows into and out of those funds and the balances left at year-end that are available for spending.  The fund is reported using an accounting method called modified accrual accounting.  This method measures cash and all other financial assets that can be readily converted to cash.  The general fund statements provide a detailed short-term view of the SWCD’s general government operations and the basic services it provides.  Governmental fund information helps you determine whether there are more or fewer financial resources that can be spent in the near future to finance the SWCD’s programs.  We describe the relationship (or differences) between governmental activities (reported in the Statement of Net Assets and the Statement of Activities) and governmental funds in a reconciliation included with the financial statements.

THE SWCD AS A WHOLE

The Governmental Activities for 2007 and 2008 are included below

TABLE 1

                                                                        Governmental Activities

Net Assets                                                       2007                            2008

Current and other assets                                                        249,398                       276,249                      

Capital Assets                                                                          22,651                        19,098

            Total assets                                                              $272,049                     $295,347

Long-term debt outstanding                                                    11,313                         14,180

Other liabilities                                                                       92,760                        118,577

            Total Liabilities                                                       $104,073                      $132,757

Net Assets

  Invested in capital assets

            Net of debt                                                              22,651                            19,098                                                    

            Unrestricted                                                           145,325                          143,492          

                           Total net assets                                     $167,976                         $162,590

 

Net assets of the SWCD’s governmental activities decreased by $5,386 less than 1%.  Unrestricted net assets – the part of net assets that can be used to finance day-to-day operations without constraints by debt convenants, enabling legislation, or other legal requirements decreased to $143,492, a decrease of $1833.

 

TABLE 2

 Changes in Net Assets

                                                                        Governmental Activities

                                                                        2007                            2008

Revenues

Program Revenues:

            Charges for Services                                                  63,227                         56,597

            Federal Grants                                                          26,790                            4,075

            State Grants                                                            106,429                        101,868

            County Grants                                                        121,143                         124,787

            BERBI/GBERBA                                                       0                                   3,741

            CWP                                                                       114,274                         155,530

General Revenues

            Misc.                                                                          23,545                           30,232

Total Revenues                                                                  $455,408                        $476,830

Total Expenses                                                                  $427,937                         $475,797

Excess                                                                                 $27,471                             $1,033

With these increases in revenues and expenditures the SWCD’s net assets in 2008 increased by $1,033.  

MARTIN SOIL AND WATER CONSERVATION DISTRICT
FAIRMONT, MINNESOTA
         
STATEMENT OF ACTIVITIES AND
GOVERNMENTAL FUND REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
FOR THE YEAR ENDED DECEMBER 31, 2008
         
General   Adjustments   Statement of
Fund   See Notes   Activities
Revenues          
  Intergovernmental $390,001   $0   $390,001
  Charges for services 56,597   0   56,597
  Investment earnings 4,390   0   4,390
  Miscellaneous 25,842   0   25,842
      Total Revenues $476,830   $0   $476,830
         
Expenditures/Expenses          
  Conservation          
    Current $473,318   $8,899   $482,217
    Capital outlay 2,477   (2,477)   0
      Total Expenditures/Expenses $475,795   $6,422   $482,217
         
       Excess of Revenues Over (Under)           
              Expenditures/Expenses $1,035   ($6,422)   ($5,387)
Fund Balance/Net Assets January 1 156,637   11,340   167,977
Fund Balance/Net Assets December 31 $157,672   $4,918   $162,590
           
         
Notes are an integral part of the basic financial statements.        
MARTIN SOIL AND WATER CONSERVATION DISTRICT
FAIRMONT, MINNESOTA
         
STATEMENT OF NET ASSETS AND
GOVERNMENTAL FUND BALANCE SHEET
FOR THE YEAR ENDED DECEMBER 31, 2008
         
General   Adjustments   Statement of
Fund   See Notes   Net Assets
Assets          
Cash and investments $259,481       $259,481
Accounts receivable 70       70
Due from other governments 14,358       14,358
Prepaid items 2,340       2,340
Capital Assets:          
    Equipment (net of accumulated depreciation)     19,098   19,098
       Total Assets $276,249   $19,098   $295,347
         
Liabilities          
Current liabilities:          
  Accounts payable $1,167       $1,167
  Salaries payable 5,524       5,524
  Deferred revenue 111,886       111,886
Long-term liabilities:         0
  Due within one year     14,180   14,180
  Due after one year     0   0
       Total Liabilities $118,577   $14,180   $132,757
         
Fund Balance/Net Assets          
Fund Balance/Net Assets          
  Reserved for prepaid items          
  Unreserved          
    Designated for future projects 0   0   0
    Undesignated 157,672   (157,672)   0
       Total Fund Balance $157,672   ($157,672)   $0
         
Net Assets          
  Invested in capital assets     $19,098   $19,098
  Unrestricted     143,492   143,492
       Total Net Assets     $162,590   $162,590
         
         
Notes are an integral part of the basic financial statements.        

 

 
MARTIN SOIL AND WATER CONSERVATION DISTRICT  
FAIRMONT, MINNESOTA  
               
BUDGETARY COMPARISON STATEMENT  
BUDGET AND ACTUAL  
GENERAL FUND  
YEAR ENDED DECEMBER 31, 2008  
            Variance with  
Original    Final       Final Budget  
Budget   Budget   Actual   Positive  (Neg)  
Revenues                
  Intergovernmental                
    County $124,768   $124,768   $124,787   $19  
    GBERBA-BERBI $500   $500   $3,741   $3,241  
    CWP 89,500   89,500   155,530   66,030  
    Federal 7,710   7,710   4,075   (3,635)  
    State grant 98,284   98,284   101,868   3,584  
     Total intergovernmental $320,762   $320,762   $390,001   $69,239  
  Charges for services $62,500   $62,500   $56,597   ($5,903)  
  Miscellaneous                
    Interest earnings $4,000   $4,000   $4,390   $390  
    Other 2,000   2,000   25,842   23,842  
  Total miscellaneous $6,000   $6,000   $30,232   $24,232  
      Total Revenues $389,262   $389,262   $476,830   $87,568  
               
Expenditures                
  District operations                
    Personnel services $233,425   $233,425   $239,218   ($5,793)  
    Other services and charges 47,132   47,132   42,592   4,540  
    Supplies 3,000   3,000   2,284   716  
    Capital outlay 1,800   1,800   2,477   (677)  
    Total district operations $285,356   $285,356   $286,571   ($1,215)  
  Project expenditures                
    District $43,900   $43,900   $66,657   ($22,757)  
    CWP $30,000   $30,000   $104,325   ($74,325)  
    State 26,822   26,822   18,244   8,578  
    Total project expenditures $100,722   $100,722   $189,226   ($88,504)  
      Total Expenditures $386,079   $386,079   $475,797   ($89,718)  
Excess of Revenues Over (Under)                 
  Expenditures $3,184   $3,183   $1,033   ($2,150)  
Fund Balance - January 1 $0   $0   $0   $0  
Fund Balance - December 31 $3,184   $3,183   $1,033   ($2,150)  
               
               
               
               
Notes are an integral part of the basic financial statements.              

 

MARTIN SOIL AND WATER CONSERVATION DISTRICT             Beginning     Ending
Class Asset Expenditure Purchased Useful Adjusted Additions Deletions Ending Accumulated 2008   Accumulation
Function    Life Balance     Balance Appreciation Depreciation Depreciation
                     
                     
                     
Tree Planter Conservation 1976 5     1,100.00           1,100.00     1,100.00                -           1,100.00
Trailer Conservation 1992 10     1,885.99           1,885.99     1,885.99           1,885.99
Ford F-10 Pickup Conservation 1996 5   16,043.00         16,043.00   16,043.00                -         16,043.00
1120 C HP Computer Printer Conservation 1999 5        534.99              534.99        534.99                -              534.99
Work Statioins Conservation 1999 8     3,663.00           3,663.00     3,663.00                -           3,663.00
Gateway Computer Conservation 2000 5     1,476.93           1,476.93     1,476.93                -           1,476.93
Conference Table Chairs Conservation 2001 8        894.60              894.60        782.14        111.82            893.96
Vicon Drill Conservation 2001 5     3,800.99           3,800.99     3,800.99                -           3,800.99
10 1/2' Truax Drill Conservation 2002 5     7,623.01           7,623.01     7,623.01                -           7,623.01
John Deere 2040 Tractor Conservation 2002 8     7,862.38           7,862.38     5,896.50        982.75         6,879.25
Gateway E-4100 Midrange Computer Conservation 2003 5        730.00              730.00        730.00              730.00
Gateway E4100 Hihg-End Computer Conservation 2003 5     1,455.00           1,455.00     1,455.00                -           1,455.00
2004 Ford F-10 Pickup Conservation 2004 5   21,419.72         21,419.72   21,420.00                -         21,420.00
HP High End Computer Conservation 2004 5     1,390.00           1,390.00     1,390.00                -           1,390.00
Samsung Computer Monitor Conservation 2004 5        588.49              588.49        588.09                -              588.09
Office Chairs Conservation 2004 8        843.48              843.48        421.72        105.43            527.15
Xerox CopyCentre 20  Conservation 2005 5     1,782.00           1,782.00     1,782.00                -           1,782.00
J.D. Gator Conservation 2006 8     7,351.00           7,351.00     1,837.76        918.88         2,756.64
Work Stations Conservation 2006 10     2,418.41           2,418.41        483.68        241.84            725.52
2006 Ford Focus Conservation 2007 5 14830.72         14,830.72     2,966.14     2,966.14         5,932.28
Dell Computer Conservation 2007 5 1048.04           1,048.04        209.08        209.08            418.16
HP High End Computer Conservation  2008 5            1,238.69         1,238.69                -          247.74            247.74
HP High End Computer Conservation 2008 5            1,238.69         1,238.69                -          247.74            247.74
                     
        98,741.75          2,477.38     101,219.13   76,090.02     6,031.42       82,121.44
                     
Gross Fixed Assets         1/1/2008 12/31/2008   FY08 Reconciliation      
      98,741.75      101,219.13   Beginning Net Fixed Assets 22,651.73  
Less Accum. Dep.   -76,090.02      (82,121.44)   Plus:Additions   2,477.38  
Net Fixed Asets     22,651.73        19,097.69   Less: Deletions/Accum. Dep. 0  
            Less: Deletions   0  
            FY08 Depreciation   -6,031.42  
            Ending Fixed Assets    $  19,097.69  
                     
                     
                     

 

DEFERRED REVENUE BREAKDOWN

2008

 

Balance of BWSR Service Grants:                                                                                   $15750.00

Balance of unencumbered BWSR Cost-Share Grants:   Current fiscal year                       $30003.50

 

                                                                                                        Previous fiscal year $0.00

 

Balance of encumbered BWSR Cost-Share Grant (list each contract separately):

 

FY

 

Contract No.

 

Contract Amount

 

T & A Encumbered

2007

 

#0-00

 

3772.00

 

377.00

2007

 

#2-07

 

4500.00

 

1125.00

2007

 

#20-07

 

327.50

 

81.88

2007

 

#22-07

 

259.15

 

64.79

2007

 

#23-07

 

463.16

 

115.79

2007

 

#25-07

 

1094.82

 

273.71

2008

 

#2-08

 

297.50

 

74.38

2008

 

#3-08

 

337.50

 

84.38

2008

 

#5-08

 

1752.00

 

438.00

2008

 

#25-07x

 

366.18

 

91.55

2008

 

#6-08

 

3418.50

 

854.25

2008

 

#7-08

 

3540.00

 

885.00

2008

 

#8-08

 

2310.00

 

577.50

2008

 

#9-08

 

1125.00

 

281.25

2008

2008

2009

 

 

#11-08

#12-08

#2-07-1-2x

 

4702.00

2562.00

2000.00

 

 

1175.50

640.50

500.00

 

                                   

                                             Total of all Cost-Share Encumbrances                              $40467.79

 

Balance of County WCA Funds:                                                                                      $0.00

Balance of County Water Plan Funds:                                                                              $0.00

Balance of other funds being deferred (list if any):

  Native Buffer Program                                                                                                $15000.00

  Weed Management Grant                                                                                           $10665.00

Subtotal of other funds:                                                                                                 $25665.00

 

TOTAL OF ALL DEFERRED REVENUE:                                                                 $111886.29

 

NOTES TO THE FINANCIAL STATEMENTS

December 31, 2008

 

  I.        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The financial reporting policies of the Martin Soil and Water Conservation District (District) conform to generally accepted accounting principles. These statements are prepared in accordance with Government Accounting Standards Board Rule 34, which changes the way both the statement of condition and the statement of revenues and expenses are reported.

            A.    Financial Reporting Entity

            The district is organized under the provisions of Minnesota Statutes Chapter 103C and is governed by a Board of Supervisors composed of five members nominated by voters of the District and elected to four-year terms by the voters of the County.

            The purpose of the District is to assist land occupiers in applying practices for the conservation of soil and water resources.  These practices are intended to control wind and water erosion, pollution of lakes and streams, and damage to wetlands and wildlife habitats.

            The Martin Soil and Water Conservation District, in cooperation with the U.S. Department of Agriculture Natural Resources Conservation Service and other agencies, provides technical and financial assistance to individuals, groups, organizations, and governments in reducing costly waste of soil and water resulting from soil erosion, sedimentation, pollution, and improper land use.

            Each fiscal year the District develops a work plan that is used as a guide in using resources effectively to provide maximum conservation of all lands within its boundaries.  The work plan includes guidelines for employees and technicians to follow in order to achieve the District’s objectives.

            The District is not considered a part of Martin County because, even though the County provides a significant amount of the District's revenue in the form of an appropriation, it does not retain any control over the operations of the District.

            Generally accepted accounting principles require that the financial reporting entity include the primary government and component units for which the primary government is financially accountable.  Under these principles the District does not have any component units.

            B.     Basis of Presentation - Fund Accounting

            The accounts of the Martin Soil and Water Conservation District are organized on the basis of a fund and two account groups, each of which is considered a separate accounting entity.  The operations of the fund are accounted for with a set of self-balancing accounts that comprise its assets, liabilities, fund balance, revenues, and expenditures.

            B.     Basis of Presentation - Fund Accounting (Continued)

                    1.     Governmental Funds:  General Fund

The General Fund is used to account for all revenues and expenditures incurred in operating the District.

                     2.     General Fixed Assets Account Group

 This account group is used to record the District's general fixed assets, which include furniture and equipment.

                     3.     General Long-Term Debt Account Group

 This account group records earned but unpaid vacation and sick leave that has vested or is expected to vest. 

            C.    Government-Wide Financial Statements

           The government-wide financial statements (i.e. The Statement of Net Assets and the Statement of Activities) report information on all the nonfiduciary activities of the District. The Statement of Activities demonstrates the degree to which the direct expenses of a given function or segment are offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function. The government-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of cash flows. Grants and similar items are recognized as soon as all eligibility requirements imposed by the provider have been met.

   

                   

Fund Financial Statements

                    The government reports the general fund as its only major governmental fund. The general fund accounts for all financial resources of the government.  

                    The District’s financial statements (general fund) are presented on the modified accrual basis of accounting. Under the modified accrual basis of accounting, revenues are recognized when they become susceptible to accrual, that is, both measurable and available. Available means collectible within the current period or soon enough thereafter to be used to pay liabilities of the current period. Revenue sources susceptible to accrual include intergovernmental revenues, charges, and interest. Expenditures are recorded when the corresponding liabilities are incurred. 

                    Intergovernmental revenues are reported in conformity with the legal and contractual requirements of the individual programs. Generally, grant revenues are recognized when the corresponding expenditures are incurred. If the District also receives an annual appropriation from the County, it is recognized as revenue when received, unless it is received prior to the period to which it applies. In that case, revenue recognition is then deferred until the appropriate period.            

                    Investment earnings and revenues from the sale of trees are recognized when earned. Agricultural conservation fees and other revenue are recognized when they are received in cash because they usually are not measurable until then.  

Project expenditures represent costs that are funded from federal, state, or district revenues. State project expenditures consist of grants to participants of the cost-Share Program and other state programs. District project expenditures are costs of materials and supplies in District projects. 

In accordance with Governmental Accounting Standards Board Statement No. 33, Accounting and Financial Reporting for Nonexchange Transactions, revenues for nonexchange transactions are recognized based on the principal characteristics of the revenue. Exchange transactions are recognized as revenue when the exchange occurs. 

            D.    Budget Information 

The District adopts an estimated revenue and expenditure budget for the General Fund.  Comparisons of estimated revenues and budgeted expenditures to actual are presented in the financial statements in accordance with generally accepted accounting principles.  Amendments to the original budget require board approval.  Appropriations lapse at year-end.  The District does not use encumbrance accounting.

            E.     Assets, Liabilities, and Equity Accounts 

                    1.     Assets 

                            Investments are stated at fair value, except for non-negotiable certificates of deposit, which are on a cost basis, and short-term money market investments, which are stated at amortized cost.           

                            Beginning with statement year 2004,  fixed assets (capital assets) are no longer reported on a gross basis. They are now reported on a net (depreciated) basis. General fixed assets are still valued at historical or estimated historical cost. 

                    2.     Liabilities 

Long-term liabilities, such as compensated absences, are accounted for in the General Long-Term Debt Account Group.

                     3.     Equity

  &nb